Back ] Home ] Up ] Next ]

 

ORDINANCE NUMBER 376

 

STATE OF ILLINOIS                         )

COUNTY OF PIATT                                      )

VILLAGE OF CERRO GORDO                     )

 

TAX LEVY ORDINANCE FOR THE VILLAGE

CERRO GORDO, ILLINOIS

FOR THE FISCAL YEAR 1985-1986

 

            WHEREAS, the Board of Trustees of the Village of Cerro Gordo, County of Piatt, and State of Illinois, did on the 19 day of August, 1985, pass an Ordinance entitled “Appropriation Ordinance for the Village of Cerro Gordo, Illinois for the Fiscal Year 1985-1986”, the amount of which is ascertained to be the aggregate sum of $911,508.00, and said Ordinance was duly published as required by law.

 

            THEREFORE, BE IT ORDAINED, by the Board of Trustees of the Village of Cerro Gordo, Piatt County, Illinois;

 

            Section 1.  That there be and is hereby levied upon all the taxable property within the corporate limits of said Village of Cerro Gordo, as the same is assessed and equalized for the current Fiscal Year, the total sum of $45,762.50 for the following specific respective sums as follows, to-wit:

 

PURPOSE:

 

General Fund:

  Administration Department                  AMOUNT APPROPRIATED  AMOUNT LEVIED

            Salaries                                                $ 20,544.00                             $  4,812.50

            Municipal Bldg. Improvements     24,947.00                                         0

            Supplies                                                    1,908.00                                         0

            Services                                                    4,770.00                                         0

            Utilities                                        16,583.00                                         0

            Insurance                                                   3,815.00                                         0

            Professional Fees                                     20,011.00                                         0

            Illinois Municipal Retirement                     27,320.00                              18,500.00

               and Social Security                            __________                            __________                                                                            $119,898.00                            $ 23,312.50

 

 

  Public Works Department

            Salaries                                                $ 29,378.00                             $ 10,450.00

            Social Security                              1,247.00                                          0

            Equipment                                              12,591.00                                          0

            Transportation Improvement                   10,272.00                                          0

            Park Improvement                                  14,675.00                                          0

AMOUNT APPROPRIATED  AMOUNT LEVIED

Services                                               $ 3,815.00                                           0

            Supplies                                                  5,870.00                                           0

            Fuel                                                         4,402.00                                           0

            Maintenance                                         14,765.00                                           0

            Insurance                                                8,804.00                                           0

            Street Lighting                          __________                            __________

                                                                        $114,532.00                            $ 10,450.00                                        

  Public Safety Department

            Salaries                                                $38,153.00                              $  8,875.00

            Social Security                              2,392.00                                          0

            Equipment                                             17,585.00                                          0

            Supplies                                                   1,762.00                                          0

            Fuel                                                          8,071.00                                          0

            Services                                                      954.00                                          0

            Maintenance                                            1,908.00                                           0

            Utilities                                           762.00                                           0

            Insurance                                                 4,035.00                                           0

                                                                        __________                            ___________

                                                                                                                        $ 8,875.00

 

  Contingency                                                   $ 57,230.00                                         0

 

  Water Works Operation &

       Maintenance Fund

            Salaries                                                $ 30,522.00                             $          0

            Social Security                              2,202.00                                          0

            Equipment                                                6,296.00                                          0

            Supplies                                                   6,677.00                                          0

            Chemicals                                               15,261.00                                          0

            Fuel                                                          6,164.00                                          0

            Maintenance                                            29,718.00                                         0

            Utilities                                        10,272.00                                         0

            Insurance                                                  5,724.00                                          0

            Reimburse General Fund                           4,403.00                                          0

            Professional (Engineering)                         6,671.00                                          0

                                                                        __________                            ____________                                                                        $123,907.00                                        0                                               

  Recreation Fund

            Recreation Programs                            $  4,843.00                              $  3,135.00

 

 

 

 

AMOUNT APPROPRIATED  AMOUNT LEVIED

Motor Fuel Tax Fund

            Street Maintenance                               $ 29,349.00                                         0

            Engineering                                           $  2,935.00                                          0

                                                                        __________                            ____________

                                                                        $ 32,284.00                                         0

 

  Water Revenue Bond Fund

            Bond Principal                          $  6,164.00                                          0

            Interest and Fees                                      4,403.00                                          0

                                                                        __________                            ____________

                                                                        $ 10,567.00                             $          0

 

  Water Revenue Bond Reserve Fund              

            Water Well Improvements                    $ 22,599.00                             $          0

 

  Water Works Depreciation &

      Contingencies Fund

 

            Water Well Improvements                    $ 25,827.00                             $          0

 

  Water Works Surplus Fund

            Water Works Improvements                 $ 14,675.00                                         0

 

  Sewerage Operation and

      Maintenance Fund

            Salaries                                                $ 47,691.00                             $          0

            Social Security                              2,935.00                                          0

            Supplies                                                   3,815.00                                          0

            Insurance                                                  7,631.00                                          0

            Professional Fees                                         954.00                                          0

            Utilities                                       32,190.00                                          0

            Maintenance                                            6,677.00                                           0

            Fuel                                                         2,275.00                                           0

            Chlorine                                                  1,064.00                                           0

            Miscellaneous                                          1,908.00                                           0

            Professional Engineering                           6,671.00                                           0

                                                                        __________                            ____________

                                                                        $113,811.00                            $          0

 

    Sewerage Depreciation Fund                       

            Sewer Improvements                            $ 36,686.00                             $          0

 

  Sewerage Bond & Interest Reserve

     and Redemption Account

            Sewerage Improvements                       $ 36,686.00                             $          0

  Sewerage Bond & Interest

    Sinking Fund

            Bond Principal                          $ 56,306.00                             $          0

            Interest and Fees                                     66,035.00                                         0

                                                                        __________                            ____________

                                                                        $122,341.00                                        0

                                   

                                    Totals:                          $911,508.00                            $ 45,762.50

 

 

RECAPITULATION

 

            The following are the total taxes to be levied:

 

                        General Corporate Tax                                     $ 15,262.50

                        Recreation Tax                                                     3,125.00

                        Illinois Municipal Retirement Fund                                   18,500.00

                        Police Protection Tax                                                        8,875.00

                                                                                                            ___________

                                                                                                            $ 45,762.50

           

 

Section II.  That a duly certified copy of the Ordinance be filed with the County Clerk of Piatt County, Illinois as provided by law. 

 

Section III.  That this Ordinance shall be known as Ordinance Number 376 and termed “Tax Levy Ordinance For the Village of Cerro Gordo, Illinois, for the Fiscal Year 1985-1986 and shall be in full force and effect from and after its passage and approval.

 

PASSED AND APPROVED this 19th day of August, 1985.

 

 

                                                                                    APPROVED:

 

 

                                                                                    ________________________

                                                                                     James K. Morgan, President   

 

ATTEST:

 

                                               

________________________

  Lois E. Day, Village Clerk